403 5th St, Blanket, TX, 76432 | $485/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

403 5th St, Blanket, TX, 76432 | $485/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1880 sft

2203 Southside Dr, Brownwood, TX, 76801

3 Bed
2 Bath
1934 sft

1512 Vincent St, Brownwood, TX, 76801

3 Bed
2 Bath
1584 sft

1902 Duckhorn Dr, Brownwood, TX, 76801

3 Bed
2 Bath
1609 sft

110 Greentree Cir, Early, TX, 76802

Nearby investment properties with comparable prices

3 Bed
2 Bath
1417 sft

1502 Campa Dr, Brownwood, TX, 76801

2 Bed
1 Bath
1260 sft

130 Autumn Dr, Early, TX, 76802

3 Bed
2 Bath
1451 sft

2108 8th St, Brownwood, TX, 76801

3 Bed
2 Bath
1596 sft

1010 Avenue K, Brownwood, TX, 76801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blanket at 403 5th St, Blanket, TX, 76432 listed at $224,500 pairs $2,082/mo rent with a $1,099/mo payment to leave $485/mo cash flow. Total monthly income runs $2,082/mo, and annual cash flow reaches $5,824/yr on $74,422 cash to close. Return on cash invested measures 27.74% in year one, and rental yield registers 11.13% at a $224,500 basis. Equity gained on principal adds $1,449/yr, and annual property appreciation at 5% supports $62,025 by year five. Five-year ROI tracks 146.05% and total cumulative return in cash totals $108,692. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,082/mo property income relative to a $1,099/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming Move-In Ready home in Blanket. This inviting property blends modern updates with a warm, welcoming feel, creating a space thats easy to love and even easier to live in. Step inside to an open-concept layout where the spacious living room connects effortlessly to a beautifully updated kitchen. Crisp white cabinetry, granite countertops, stainless steel appliances, and a clean, stylish tile backsplash give the kitchen a polished, contemporary lookideal for both daily meals and weekend hosting. The home includes multiple versatile spaces, including a cozy office or flex room that adapts to your lifestyle. Whether youre working from home, diving into a favorite hobby, or carving out a quiet spot for study time, this room adds valuable flexibility. Both bathrooms have been tastefully refreshed with granite counters, a sleek vanity, and modern fixtures that elevate the overall feel. Durable wood-look flooring runs throughout the home, complemented by neutral paint tones and thoughtful design choices that create a calm, cohesive backdrop. Step outside and youll see even more potential. The yard offers ample space for unwinding after a long day, entertaining friends, or dreaming up future outdoor upgrades. There is room for boat or RV parking and functional storage buildings for a workshop or extra things. With its clean updates, functional layout, and move-in-ready appeal, this home stands ready to welcome its next owners into a comfortable, stylish new chapter.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76432, Blanket, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	705 (100%)
Owner Occupied HU	521 (73.9%)
Renter Occupied HU	82 (11.6%)
Vacant Housing Units	102 (14.5%)
Median Home Value	$228,271
Average Home Value	$319,213