Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 715 N Avalon Ct, Granbury, TX, 76048 priced at $425,000 converts $2,742/mo rent into after a $2,080/mo obligation. Total monthly income equals $2,742/mo. Return on cash invested prints 16.1% in year one, and rental yield reads 7.74% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 84.18% and total cumulative return in cash sums $118,601. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,742/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Townhouse
Built in 2000
1,306 sqft lot
$N/A/sqft
$500 quarterly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-10-15 | Price change | $425,000 |
| 2024-09-30 | Price change | $439,900 |
| 2024-09-04 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $5919.66 | 7.96% | $438,900 | 6.65% |
| 2023-12-27 | $5483.35 | -5.96% | $411,550 | 12.98% |
| 2022-12-27 | $5831.14 | 0.23% | $364,280 | 18.73% |
Listed by: Kathy Gonzales • Brazos Realty Partners
Mls Name: NTREIS
Mls ID: #20720178
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
