Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 233 Jacinth Ln, Granbury, TX, 76049 priced at $292,500 converts $2,332/mo rent into $252/mo cash flow after a $1,432/mo obligation. Total monthly income equals $2,332/mo, and annual cash flow totals $3,019/yr on $96,964 invested. Return on cash invested prints 23.02% in year one, and rental yield reads 9.57% against a $292,500 entry. Equity gained on principal adds $1,887/yr, while 5% annual appreciation compiles into $80,812 by year five. Five-year ROI reaches 120.77% and total cumulative return in cash sums $117,105. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,332/mo property income covering a $1,432/mo payment, not borrower’s personal income.
Single Family
Built in 2018
5,619 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $292,500 |
| 2025-02-01 | Listing removed | $295,000 |
| 2024-11-23 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $4712.55 | 2.17% | $297,480 | 3.31% |
| 2023-02-12 | $4612.46 | 26.60% | $287,950 | 8.76% |
| 2022-02-12 | $3643.45 | -4.16% | $264,750 | 23.19% |
Listed by: Tara Stark • Keller Williams Heritage West
Mls Name: NTREIS
Mls ID: #20840401
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
