7149 Cabin Creek Rd, Hopkins, SC, 29061 | $546/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

3 Bed
1 Bath
1210 sft

512 Center St, West Columbia, SC, 29169

Bedford A Plan, Columbia, SC: Build On Your Lot

4 Bed
2 Bath
1720 sft

Bedford A Plan, Columbia, SC: Build On Your Lot, Columbia, SC, 29212

4 Bed
2 Bath
1624 sft

104 Woodcrest Dr, Columbia, SC, 29203

3 Bed
2 Bath
1310 sft

1504 Hergett Dr, Columbia, SC, 29203

Nearby investment properties with comparable prices

3 Bed
2 Bath
1001 sft

1081 Goose Branch Dr #80, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

Hazel B Plan, Hunters Branch, Hopkins, SC, 29061

3 Bed
2 Bath
1001 sft

1037 Goose Branch Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1014 sft

1037 Goose Branch Dr #68, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 7149 Cabin Creek Rd, Hopkins, SC, 29061 earns $546/mo cash flow from $2,005/mo rent with a $1,200/mo payment. Total monthly income totals $2,005/mo, and annual cash flow totals $6,546/yr on $81,284 capital. ROI tracks 27.96% on current figures, and rental yield reads 9.81% at a $245,200 purchase. Equity gained on principal adds $1,582/yr, and 5% annual appreciation supports $67,744 over five years. Five-year ROI reaches 145.74% and total cumulative return in cash sums $118,467. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,005/mo property income instead of your personal income.

Single Family

Built in 1970

5.55 Acres lot

$N/A/sqft

No HOA