Hazel B Plan, Hunters Branch, Hopkins, SC, 29061 | $559/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1192 sft

111 Quinton Ln, Columbia, SC, 29229

3 Bed
3 Bath
1500 sft

348 Rutledge Pl, Columbia, SC, 29212

Investment Property+ 2 more

4 Bed
2 Bath
1416 sft

1119 Hyatt Ave #1119 & 1117, Columbia, SC, 29203

3 Bed
2 Bath
1450 sft

4007 Beverly Dr, Columbia, SC, 29204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at Hazel B Plan, Hunters Branch, Hopkins, SC, 29061 uses $69,114 cash to close to unlock $6,712/yr annual cash flow and $559/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,020/mo payment keeps the spread at $559/mo. Purchase price stands at $208,490, and rental yield measures 10.36% with $1,800/mo rent. Return on cash invested shows 29.62% in year one, and 5% annual appreciation builds toward $57,602 over five years. Five-year ROI reaches 154.66% and total cumulative return in cash records $106,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,020/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA