Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 7135 Back 40 Ct, Granbury, TX, 76049 generates $1,324/mo in rent, after a $1,187/mo payment. Total monthly income is $1,324/mo. Return on cash invested sits at 12.74% in year one, and rental yield is 6.55% on a $242,500 entry. Equity gained on principal adds $1,565/yr, while 5% annual appreciation builds toward $66,998 over five years. Five-year ROI reaches 66.03% and total cumulative return in cash sums $53,083. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,324/mo property income rather than buyer’s personal income.
Manufactured
Built in 2000
0.46 Acres lot
$N/A/sqft
$80 monthly HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-24 | Listed for sale | $242,500 |
| 2024-12-23 | Contingent | $242,500 |
| 2024-10-24 | Price change | $242,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1289.82 | 1107.24% | $107,560 | -1.55% |
| 2023-12-27 | $106.84 | -4.65% | $109,250 | 128.56% |
| 2022-12-27 | $112.05 | -84.68% | $47,800 | -1.34% |
Listed by: Carolyn Gaynor • DFWProperties.Net
Mls Name: NTREIS
Mls ID: #20716226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
