7119 Isle Royal LnIrvingTX75063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 7119 Isle Royal Ln, Irving, TX, 75063 at $865,500 posts ROI 21.27% with $287/mo cash flow from $6,542/mo rent. Total monthly income equals $6,542/mo, and annual cash flow records $3,450/yr on $284,750 to close. Return on cash invested measures 21.27% and rental yield reads 9.07% at the current $865,500. Equity gained on principal adds $5,585/yr, and 5% annual appreciation supports $239,122 by year five. Five-year ROI prints 111.49% and total cumulative return in cash totals $317,464.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,542/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2015
4,399 sqft lot
$N/A/sqft
$1,200 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Housing Distribution
Address Breakdown
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Vadivuu Nathan • REKonnection, LLC
Mls Name: NTREIS
Mls ID: #20674297
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.