Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Roanoke at 1032 W Bluff Way, Roanoke, TX, 76262 earns from $4,576/mo rent with a $3,602/mo payment. Total monthly income totals $4,576/mo. ROI tracks 16.3% on current figures, and rental yield reads 7.46% at a $735,900 purchase. Equity gained on principal adds $4,749/yr, and 5% annual appreciation supports $203,316 over five years. Five-year ROI reaches 84.86% and total cumulative return in cash sums $205,459. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,576/mo property income instead of your personal income.
Single Family
Built in 2016
8,624 sqft lot
$N/A/sqft
$101 monthly HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listed for sale | $735,900 |
| 2019-07-06 | Listing removed | $449,000 |
| 2019-05-31 | Pending sale | $449,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-22 | $8501.36 | 18.70% | $621,621 | 13.88% |
| 2023-08-22 | $7161.99 | -12.90% | $545,875 | 10.00% |
| 2022-08-22 | $8222.40 | 4.09% | $496,250 | 10.00% |
Listed by: Sharon Auffet • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #21035065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
