Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cotulla at 707 Tilden St, Cotulla, TX, 78014 with 5% annual appreciation on a $335,000 basis while $5,484/mo rent supports operations. Total monthly income totals $5,484/mo and a $1,640/mo payment preserves $3,101/mo for cash returns. Annual cash flow comes to $37,217/yr on $111,053 deployed, and return on cash invested reaches 53.42% in year one. Equity gained on principal adds $2,162/yr, and five-year appreciation sums $92,554 alongside rental yield of 19.64%. Five-year ROI measures 283.79% and total cumulative return in cash totals $315,152.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,484/mo property income versus a $1,640/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| 2022-03-26 | Price change | $335,000 |
| 2021-10-21 | Listed for sale | $345,000 |
| 2018-10-30 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | N/A | N/A | $315,590 | -0.45% |
| 2022-08-13 | N/A | N/A | $317,010 | -1.54% |
| 2021-08-13 | N/A | N/A | $321,960 | -1.52% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Kristy Parker • TX SOLD, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1566914
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
