Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,993/mo, and a $1,517/mo payment. Purchase price stands at $310,000, and rental yield measures 7.71% with $1,993/mo rent. Return on cash invested shows 17.44% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 90.83% and total cumulative return in cash records $93,343. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,993/mo property income covering a $1,517/mo payment rather than investor’s personal income.
Manufactured
Built in 2012
1.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78014, Cotulla, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,207 (100%) |
| Owner Occupied HU | 1,132 (51.3%) |
| Renter Occupied HU | 438 (19.8%) |
| Vacant Housing Units | 637 (28.9%) |
| Median Home Value | $104,835 |
| Average Home Value | $146,592 |
Residential
1,723
Single Family
1,648
Multi-Family
75
Businesses
273
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Jennifer Poppe • TX SOLD, LLC
Mls Name: LERA MLS
Mls ID: #1911438
