Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,638/mo, and a $3,549/mo payment. Purchase price stands at $725,000, and rental yield measures 6.02% with $3,638/mo rent. Return on cash invested shows 12.42% in year one, and 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 63.88% and total cumulative return in cash records $152,369. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,638/mo property income covering a $3,549/mo payment rather than investor’s personal income.
Single Family
Built in 2022
3.25 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77995, Yoakum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,629 (100%) |
| Owner Occupied HU | 2,768 (59.8%) |
| Renter Occupied HU | 1,042 (22.5%) |
| Vacant Housing Units | 819 (17.7%) |
| Median Home Value | $208,268 |
| Average Home Value | $288,307 |
Residential
3,945
Single Family
3,816
Multi-Family
129
Businesses
299
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Price change | $725,000 |
| 2024-06-04 | Price change | $380,000 |
| 2023-10-29 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $2151.59 | 24.60% | $350,771 | 35.20% |
| 2022-08-13 | $1726.74 | -2.65% | $259,438 | 10.00% |
| 2021-08-13 | $1773.75 | N/A | $235,853 | 183.10% |
Listed by: Kristine Schmidt • Schmidt Ranches & Realty
Mls Name: HAR
Mls Provider:
Mls ID: #96912199
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
