Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cuero at 404 C L Duckett Dr, Cuero, TX, 77954 offers $3,104/mo rent that, after a $3,304/mo payment. Total monthly income is $3,104/mo. Return on cash invested measures 10.89% in year one, and rental yield stands at 5.52% at a $675,000 entry. Equity gained on principal adds $4,356/yr while 5% annual appreciation compounds into $186,490 by year five. Five-year ROI records 55.69% and total cumulative return in cash reaches $123,663. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,104/mo property income versus a $3,304/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
1.35 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77954, Cuero, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,898 (100%) |
| Owner Occupied HU | 2,771 (56.6%) |
| Renter Occupied HU | 1,238 (25.3%) |
| Vacant Housing Units | 889 (18.2%) |
| Median Home Value | $199,597 |
| Average Home Value | $267,177 |
Residential
4,189
Single Family
4,008
Multi-Family
181
Businesses
508
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kristine Schmidt • Schmidt Ranches & Realty
Mls Name: Central Texas MLS
Mls ID: #593709
