Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keene at 704 John Thomas Dr, Keene, TX, 76059 priced at $335,000 converts $4,054/mo rent into $1,671/mo cash flow after a $1,640/mo obligation. Total monthly income equals $4,054/mo, and annual cash flow totals $20,057/yr on $111,053 invested. Return on cash invested prints 37.97% in year one, and rental yield reads 14.52% against a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,554 by year five. Five-year ROI reaches 200.93% and total cumulative return in cash sums $223,136. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,054/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2003
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76059, Keene, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,820 (100%) |
| Owner Occupied HU | 874 (48.0%) |
| Renter Occupied HU | 759 (41.7%) |
| Vacant Housing Units | 187 (10.3%) |
| Median Home Value | $263,372 |
| Average Home Value | $342,305 |
Residential
1,741
Single Family
1,594
Multi-Family
147
Businesses
147
Date | Event | Price |
|---|---|---|
| 2024-08-31 | Listed for sale | $335,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-02 | $2876.27 | -29.62% | $248,967 | 10.00% |
| 2022-09-02 | $4086.70 | 0.30% | $226,334 | 10.00% |
| 2021-09-02 | $4074.35 | -0.30% | $205,758 | 10.00% |
Listed by: Charlie Deleon • DeLeon & Associates Realty LLC
Mls Name: NTREIS
Mls ID: #20715666
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
