Plan Davenport Plan, Goodland: 53ft. lotsVenusTX76084
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Venus at Plan Davenport Plan, Goodland: 53ft. lots, Venus, TX, 76084 generates $3,379/mo in rent and, after a $2,158/mo payment, leaves $243/mo in cash flow. Total monthly income is $3,379/mo, and annual cash flow is $2,922/yr on $146,188 invested. Return on cash invested sits at 21.91% in year one, and rental yield is 9.19% on a $440,990 entry. Equity gained on principal adds $2,846/yr, while 5% annual appreciation builds toward $121,837 over five years. Five-year ROI reaches 114.77% and total cumulative return in cash sums $167,781. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,379/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Housing Distribution
Address Breakdown
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
