








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,680/mo, and a $3,426/mo payment. Purchase price stands at $700,000, and rental yield measures 6.31% with $3,680/mo rent. Return on cash invested shows 13.3% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 68.59% and total cumulative return in cash records $157,960. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,680/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 1986
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75025, Plano, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,671 (100%) |
| Owner Occupied HU | 12,268 (62.4%) |
| Renter Occupied HU | 6,893 (35.0%) |
| Vacant Housing Units | 510 ( 2.6%) |
| Median Home Value | $544,989 |
| Average Home Value | $584,814 |
Residential
19,118
Single Family
14,644
Multi-Family
4,474
Businesses
636
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kim Craig • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #21082410