1901 Perthshire DrWylieTX75098
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wylie at 1901 Perthshire Dr, Wylie, TX, 75098 priced at $582,500 pairs $4,577/mo rent with $376/mo cash flow after a $2,851/mo payment. Total monthly income equals $4,577/mo, and annual cash flow comes to $4,518/yr on $191,643 invested. Return on cash invested is 22.42% in year one, and rental yield stands at 9.43% on a $582,500 basis. Equity gained on principal adds $3,759/yr, and 5% annual appreciation accumulates to $160,934 by year five. Five-year ROI measures 117.62% and total cumulative return in cash reaches $225,409. For financing, Ziffy Mortgage’s DSCR program evaluates $4,577/mo property income against a $2,851/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2019
9,016 sqft lot
$N/A/sqft
$350 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75098, Wylie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,342 (100%) |
| Owner Occupied HU | 20,222 (79.8%) |
| Renter Occupied HU | 4,520 (17.8%) |
| Vacant Housing Units | 600 ( 2.4%) |
| Median Home Value | $465,315 |
| Average Home Value | $527,786 |
Housing Distribution
Address Breakdown
Residential
24,598
Single Family
21,952
Multi-Family
2,646
Businesses
1,460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Virginia Padilla • Jason Mitchell Real Estate
Mls Name: NTREIS
Mls ID: #20631782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.