7 Lilac Cir UNIT B, Groton, MA, 01450 | $1,582/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

7 Lilac Cir UNIT B, Groton, MA, 01450 | $1,582/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
4058 sft

52 S Nelson Rd, Sterling, MA, 01564

4 Bed
3 Bath
2436 sft

104 Page St, Lunenburg, MA, 01462

3 Bed
3 Bath
2464 sft

819 West St, Lunenburg, MA, 01462

4 Bed
3 Bath
4001 sft

11 Maynard Rd, Berlin, MA, 01503

Nearby investment properties with comparable prices

3 Bed
2 Bath
2369 sft

802 Reservoir Rd, Lunenburg, MA, 01462

3 Bed
3 Bath
3378 sft

2 Jasmine Dr #2, West Boylston, MA, 01583

4 Bed
3 Bath
2115 sft

136 Winthrop Ln, Holden, MA, 01520

9 Bed
3 Bath
3921 sft

133-137 Payson St, Fitchburg, MA, 01420

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Groton at 7 Lilac Cir UNIT B, Groton, MA, 01450 priced at $619,900 pairs $5,489/mo rent with $1,582/mo cash flow after a $3,034/mo payment. Total monthly income equals $5,489/mo, and annual cash flow comes to $18,984/yr on $203,947 invested. Return on cash invested is 29.37% in year one, and rental yield stands at 10.63% on a $619,900 basis. Equity gained on principal adds $4,000/yr, and 5% annual appreciation accumulates to $171,267 by year five. Five-year ROI measures 153.68% and total cumulative return in cash reaches $313,424. For financing, Ziffy Mortgage’s DSCR program evaluates $5,489/mo property income against a $3,034/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2017

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover this exceptional eight-year-old duplex-style townhouse at Academy Hill in historic Groton. This home boasts an open and airy floor plan, featuring a main bedroom suite on the first floor with a private en-suite bath and walk in closet.. The seamless layout is ideal for entertaining, with high ceilings and hardwood floors throughout the family room, kitchen, and formal dining area. The spacious kitchen is equipped with granite countertops, stainless steel appliances, and a breakfast bar. The family room, featuring a gas fireplace, cathedral ceilings, and plenty of natural light, opens to the back deckperfect for relaxation and gatherings. Upstairs, you'll find an oversized second bedroom, full bath, plus an additional versatile room that can serve as a bedroom, office, or den. The full walk-out basement offers ample space and potential to be finished into extra living areas to suit your needs. Open House Sat 10/4 and Sunday 10/5 from 11 to 12:30.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01450, Groton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,097 (100%)
Owner Occupied HU	3,389 (82.7%)
Renter Occupied HU	531 (13.0%)
Vacant Housing Units	177 ( 4.3%)
Median Home Value	$765,491
Average Home Value	$811,949