25 Misty LanePelhamNH03076
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pelham at 25 Misty Lane, Pelham, NH, 03076 generates $4,667/mo in rent and, after a $3,181/mo payment, leaves $311/mo in cash flow. Total monthly income is $4,667/mo, and annual cash flow is $3,727/yr on $213,850 invested. Return on cash invested sits at 21.8% in year one, and rental yield is 8.62% on a $650,000 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 113.64% and total cumulative return in cash sums $243,014. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,667/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
2.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03076, Pelham, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,647 (85.1%) |
| Renter Occupied HU | 641 (11.7%) |
| Vacant Housing Units | 170 ( 3.1%) |
| Median Home Value | $560,686 |
| Average Home Value | $587,947 |
Housing Distribution
Address Breakdown
Residential
5,182
Single Family
5,004
Multi-Family
178
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Oconnell • LAER Realty Partners/Chelmsford
Mls Name: PrimeMLS
Mls ID: #5069725