








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,700/mo, and a $5,311/mo payment. Purchase price stands at $1,085,000, and rental yield measures 2.99% with $2,700/mo rent. Return on cash invested shows 3.19% in year one, and 5% annual appreciation builds toward $299,766 over five years. Five-year ROI reaches 14.32% and total cumulative return in cash records $50,354. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $5,311/mo payment rather than investor’s personal income.
Single Family
Built in 1997
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07082, Towaco, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,726 (89.1%) |
| Renter Occupied HU | 143 ( 7.4%) |
| Vacant Housing Units | 68 ( 3.5%) |
| Median Home Value | $746,544 |
| Average Home Value | $812,326 |
Residential
1,954
Single Family
1,954
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Miriam Silverstein • Re/Max Neighborhood Properties
Mls Name: GSMLS
Mls ID: #3986327