








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,420/mo, and a $4,524/mo payment. Purchase price stands at $924,281, and rental yield measures 4.44% with $3,420/mo rent. Return on cash invested shows 7.56% in year one, and 5% annual appreciation builds toward $255,362 over five years. Five-year ROI reaches 37.82% and total cumulative return in cash records $114,999. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $4,524/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07834, Denville, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,165 (100%) |
| Owner Occupied HU | 5,802 (81.0%) |
| Renter Occupied HU | 1,043 (14.6%) |
| Vacant Housing Units | 320 ( 4.5%) |
| Median Home Value | $623,100 |
| Average Home Value | $672,428 |
Residential
7,081
Single Family
6,709
Multi-Family
372
Businesses
905
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kristina M. Hanley • Pulte Communities Nj Limited Part
Mls Name: GSMLS
Mls ID: #3987699