Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brownwood at 7 Durango Ct, Brownwood, TX, 76801 priced at $180,000 pairs $2,377/mo rent with $1,097/mo cash flow after a $881/mo payment. Total monthly income equals $2,377/mo, and annual cash flow comes to $13,164/yr on $59,670 invested. Return on cash invested is 41.97% in year one, and rental yield stands at 15.85% on a $180,000 basis. Equity gained on principal adds $1,162/yr, and 5% annual appreciation accumulates to $49,731 by year five. Five-year ROI measures 222.33% and total cumulative return in cash reaches $132,665. For financing, Ziffy Mortgage’s DSCR program evaluates $2,377/mo property income against a $881/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
10,236 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,676 (100%) |
| Owner Occupied HU | 6,492 (51.2%) |
| Renter Occupied HU | 3,800 (30.0%) |
| Vacant Housing Units | 2,384 (18.8%) |
| Median Home Value | $167,797 |
| Average Home Value | $210,963 |
Residential
10,657
Single Family
9,499
Multi-Family
1,158
Businesses
885
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $180,000 |
| 2024-07-08 | Listed for sale | $190,000 |
| 2024-07-01 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | N/A | N/A | $165,120 | N/A |
| 2022-08-31 | $2982.21 | N/A | $165,120 | 46.56% |
| 2021-08-31 | N/A | N/A | $112,660 | 8.47% |
Listed by: Holly McMillian • KWSynergy
Mls Name: NTREIS
Mls ID: #20603572
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
