6925 Rock Spring Pl, Bryans Road, MD, 20616 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
711 sft

1600 Prince St SUITE 102, Alexandria, VA, 22314

1 Bed
1 Bath
703 sft

901 N Monroe St APT 1013, Arlington, VA, 22201

2 Bed
2 Bath
870 sft

1241 18th St NE #5, Washington, DC, 20002

- Bed
1 Bath
445 sft

800 4th St SW APT N706, Washington, DC, 20024

Nearby investment properties with comparable prices

2 Bed
2 Bath
780 sft

1310 Holbrook St NE APT 3, Washington, DC, 20002

3 Bed
3 Bath
1025 sft

2601 Tucker Rd, Fort Washington, MD, 20744

4 Bed
2 Bath
1296 sft

510 71st St, Capitol Heights, MD, 20743

4 Bed
3 Bath
1834 sft

4603 Alcon Dr, Temple Hills, MD, 20748

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bryans Road at 6925 Rock Spring Pl, Bryans Road, MD, 20616 uses $162,104 cash to close to unlock $4,621/yr annual cash flow and $385/mo monthly cash flow. Total monthly income runs $3,426/mo, and a $2,393/mo payment keeps the spread at $385/mo. Purchase price stands at $489,000, and rental yield measures 8.41% with $3,426/mo rent. Return on cash invested shows 22.76% in year one, and 5% annual appreciation builds toward $135,102 over five years. Five-year ROI reaches 118.18% and total cumulative return in cash records $191,578. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,426/mo property income covering a $2,393/mo payment rather than investor’s personal income.

Single Family

Built in 2021

0.28 Acres lot

$N/A/sqft

No HOA