Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Washington at 1310 Holbrook St NE APT 3, Washington, DC, 20002 earns $455/mo cash flow from $3,139/mo rent with a $2,034/mo payment. Total monthly income totals $3,139/mo, and annual cash flow totals $5,458/yr on $137,791 capital. ROI tracks 23.87% on current figures, and rental yield reads 9.06% at a $415,660 purchase. Equity gained on principal adds $2,682/yr, and 5% annual appreciation supports $114,839 over five years. Five-year ROI reaches 124.43% and total cumulative return in cash sums $171,456. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,139/mo property income instead of your personal income.
Condo
Built in 1920
645 sqft lot
$N/A/sqft
$159 monthly HOA
Neighborhood data shown for ZIP Code: 20002, Washington, DC area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,543 (100%) |
| Owner Occupied HU | 12,288 (27.0%) |
| Renter Occupied HU | 26,295 (57.7%) |
| Vacant Housing Units | 6,960 (15.3%) |
| Median Home Value | $826,456 |
| Average Home Value | $892,956 |
Residential
43,009
Single Family
18,248
Multi-Family
24,761
Businesses
1,755
Date | Event | Price |
|---|---|---|
| 2025-06-22 | Listing removed | $450,000 |
| 2025-04-01 | Price change | $450,000 |
| 2025-01-23 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-28 | $3400.12 | -5.34% | $415,660 | -5.05% |
| 2024-10-28 | $3591.96 | 2.85% | $437,760 | 2.86% |
| 2023-10-28 | $3492.52 | 16.18% | $425,590 | 15.84% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
