5340 Holmes Run Pkwy UNIT 405, Alexandria, VA, 22304 | $1,360/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5340 Holmes Run Pkwy UNIT 405, Alexandria, VA, 22304 | $1,360/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1310 sft

5340 Holmes Run Pkwy UNIT 614, Alexandria, VA, 22304

3 Bed
3 Bath
2040 sft

6337 Fenestra Ct #126, Burke, VA, 22015

5 Bed
2 Bath
939 sft

106 Alpine St, Manassas Park, VA, 20111

3 Bed
4 Bath
2316 sft

8428 Girvan Ct, Manassas, VA, 20109

Nearby investment properties with comparable prices

3 Bed
2 Bath
1332 sft

4116 Ferrara Ter, Woodbridge, VA, 22193

3 Bed
3 Bath
1260 sft

15013 Cardin Pl, Woodbridge, VA, 22193

2 Bed
2 Bath
1064 sft

205 Yoakum Pkwy UNIT 1020, Alexandria, VA, 22304

3 Bed
3 Bath
1320 sft

2460 Kilpatrick Pl, Dumfries, VA, 22026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alexandria at 5340 Holmes Run Pkwy UNIT 405, Alexandria, VA, 22304 offers a 11.79% rental yield on a $353,500 purchase with $3,473/mo rent. Total monthly income registers $3,473/mo, and a $1,730/mo payment leaves $1,360/mo available for distribution. Annual cash flow reaches $16,320/yr on $117,185 to close, and return on cash invested stands at 33.84% in year one. Equity gained on principal adds $2,281/yr while 5% annual appreciation supports $97,666 over five years. Portfolio math shows five-year ROI at 177.29% and total cumulative return in cash at $207,753. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,473/mo property income against a $1,730/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1967

N/A lot

$N/A/sqft

No HOA

More details about the property

Spacious light-filled 3 Bed/2 Bath end Unit with Balcony. Ideal location in Alexandria's West End. The open living/dining room features a wall of panoramic windows and stunning sunset views. New kitchen Cabinets with Quartz/Tile Countertop. All SS appliances: Built-In Microwave, Gas Range/Oven, Dishwasher & new Refrigerator/Freezer with on-door ice/water. Updated bathrooms. New hvac unit. BALCONY overlooks the Swimming Pool and elevated Deck with bbq grills. Building amenities include a Sauna, Fitness Center, Party Room, & Laundry facilities with vending machines. Condo fee covers Electric, Gas, Water, A/C & Heat. Includes 2 parking spaces. Fee also covers Building Management, front desk staff, building security, trash removal, pest control, landscaping, grounds & pool maintenance. Pet friendly. Conveniently located next to the popular Holmes Run biking/trail & community gardens. Close to Beatley Library, Cameron Run & Foxchase Shopping Center. Commuters dream. Bus stop out front goes to King Street & Pentagon metro. Easy access to I-395. A short drive to I-95, I-495, Fairfax & GW Pkwy. The condo is less than a mile from the planned Inova Medical Center, the redevelopment of Landmark Mall. Just a 10 min drive to Old Town, Shirlington or Bailey's Cross Roads. 15 min to DC, Arlington and DCA, 20 min to Mosaic District and 25 min to Tyson's Corner. The City of Alexandria has over 900 acres of Parks, 41 Playgrounds, 18 Dog Parks, 45 hard surface Courts (for basketball, tennis and more) and 7 Community Rec Centers all within 10 miles.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22304, Alexandria, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	24,314 (100%)
Owner Occupied HU	9,329 (38.4%)
Renter Occupied HU	13,537 (55.7%)
Vacant Housing Units	1,448 ( 6.0%)
Median Home Value	$544,734
Average Home Value	$667,328