4637 20th Rd N, Arlington, VA, 22207 | $584/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4637 20th Rd N, Arlington, VA, 22207 | $584/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
900 sft

9573 Hagel Cir, Lorton, VA, 22079

1 Bed
1 Bath
863 sft

203 Yoakum Pkwy APT 502, Alexandria, VA, 22304

3 Bed
2 Bath
1447 sft

14317 Belleville Ave, Woodbridge, VA, 22193

3 Bed
3 Bath
885 sft

8551 Braxted Ln, Manassas, VA, 20110

Nearby investment properties with comparable prices

2 Bed
1 Bath
798 sft

5814 Royal Ridge Dr UNIT Q, Springfield, VA, 22152

1 Bed
1 Bath
644 sft

5565 Seminary Rd APT 214, Falls Church, VA, 22041

1 Bed
1 Bath
763 sft

12938 Grays Pointe Rd #12938A, Fairfax, VA, 22033

2 Bed
1 Bath
980 sft

7609 Lee Hwy APT 304, Falls Church, VA, 22042

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 4637 20th Rd N, Arlington, VA, 22207 offers a 9.49% rental yield on a $302,000 purchase with $2,389/mo rent. Total monthly income registers $2,389/mo, and a $1,478/mo payment leaves $584/mo available for distribution. Annual cash flow reaches $7,006/yr on $100,113 to close, and return on cash invested stands at 26.91% in year one. Equity gained on principal adds $1,949/yr while 5% annual appreciation supports $83,437 over five years. Portfolio math shows five-year ROI at 140.09% and total cumulative return in cash at $140,248. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,389/mo property income against a $1,478/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to 4637 20th Rd. N.a fantastic opportunity to own a beautifully updated 2-bedroom, 1-bath condo in an unbeatable North Arlington location. With thoughtful upgrades throughout, this home is perfect for first-time buyers or anyone looking for great value in a vibrant neighborhood. Enjoy a modern kitchen featuring stainless steel appliances, a renovated bathroom, and stylish luxury vinyl tile flooring in the main living areas. Two generously sized bedrooms offer comfortable living, whether youre working from home or just looking for extra space. Step outside and walk to the Lee Heights Shopping Center, where youll find local favorites like Pastries by Randolph, Crisp & Juicy, Cafe Colline, Starbucks, Arrowine, and more. Unreserved parking is included, and youre just steps to bus lines with direct access to Ballston and Rosslyn and metro. Located in the Glebe, Dorothy Hamm, and Yorktown school pyramid.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22207, Arlington, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,866 (100%)
Owner Occupied HU	9,315 (78.5%)
Renter Occupied HU	2,075 (17.5%)
Vacant Housing Units	476 ( 4.0%)
Median Home Value	$1,296,927
Average Home Value	$1,369,298