6880 Black Thorn Dr, Walls, MS, 38680 | $404/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1535 sft

3547 Spottswood Ave, Memphis, TN, 38111

4 Bed
2 Bath
1716 sft

6184 Holly Park Dr, Memphis, TN, 38141

3 Bed
2 Bath
- sft

194 Golf Club Cir, Memphis, TN, 38109

2 Bed
2 Bath
- sft

105 Looney Ave, Memphis, TN, 38107

Nearby investment properties with comparable prices

2 Bed
2 Bath
1200 sft

7640 Iris Dr, Southaven, MS, 38671

3 Bed
2 Bath
1893 sft

709 Holiday Dr, West Memphis, AR, 72301

3 Bed
2 Bath
1284 sft

967 Greencliff Dr, Southaven, MS, 38671

2 Bed
2 Bath
1352 sft

506 Peabody Sq #506, Memphis, TN, 38104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Walls at 6880 Black Thorn Dr, Walls, MS, 38680 uses $81,350 cash to close to unlock $4,853/yr annual cash flow and $404/mo monthly cash flow. Total monthly income runs $1,914/mo, and a $1,201/mo payment keeps the spread at $404/mo. Purchase price stands at $245,400, and rental yield measures 9.36% with $1,914/mo rent. Return on cash invested shows 25.87% in year one, and 5% annual appreciation builds toward $67,800 over five years. Five-year ROI reaches 134.8% and total cumulative return in cash records $109,662. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,914/mo property income covering a $1,201/mo payment rather than investor’s personal income.

Single Family

Built in 1978

0.30 Acres lot

$N/A/sqft

$8 monthly HOA