680 Grommet DrHarrisonburgVA22801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 680 Grommet Dr, Harrisonburg, VA, 22801 uses $109,887 cash to close to unlock $8,471/yr annual cash flow and $706/mo monthly cash flow. Total monthly income runs $2,731/mo, and a $1,622/mo payment keeps the spread at $706/mo. Purchase price stands at $331,485, and rental yield measures 9.89% with $2,731/mo rent. Return on cash invested shows 27.62% in year one, and 5% annual appreciation builds toward $91,583 over five years. Five-year ROI reaches 144.08% and total cumulative return in cash records $158,325. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,731/mo property income covering a $1,622/mo payment rather than investor’s personal income.
Single Family
Built in 2022
6,969 sqft lot
$N/A/sqft
$44 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A