409 Bruce St, Bridgewater, VA, 22812 | $546/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

409 Bruce St, Bridgewater, VA, 22812 | $546/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1278 sft

2516 S Sharlaine Dr, Staunton, VA, 24401

4 Bed
2 Bath
1944 sft

5 Bessie Weller Dr, Staunton, VA, 24401

3 Bed
1 Bath
1690 sft

205 Overbrook St, Staunton, VA, 24401

4 Bed
3 Bath
2322 sft

907 Clemmer Ln, Staunton, VA, 24401

Nearby investment properties with comparable prices

3 Bed
3 Bath
1456 sft

2 Shannon Pl, Staunton, VA, 24401

3 Bed
3 Bath
2250 sft

681 Gloria Pl, Staunton, VA, 24401

3 Bed
2 Bath
1600 sft

333 York Ave, Staunton, VA, 24401

3 Bed
2 Bath
1262 sft

2519 Chesapeake St, Staunton, VA, 24401

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bridgewater at 409 Bruce St, Bridgewater, VA, 22812 listed at $282,000 pairs $2,231/mo rent with a $1,380/mo payment to leave $546/mo cash flow. Total monthly income runs $2,231/mo, and annual cash flow reaches $6,546/yr on $93,483 cash to close. Return on cash invested measures 26.91% in year one, and rental yield registers 9.49% at a $282,000 basis. Equity gained on principal adds $1,820/yr, and annual property appreciation at 5% supports $77,911 by year five. Five-year ROI tracks 140.14% and total cumulative return in cash totals $131,005. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,231/mo property income relative to a $1,380/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1956

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Enjoy the best of small town living in the popular Bridgewater community with this home at 409 Bruce Street. The home features 3 bedrooms and 2 full bathrooms and a full basement. Outside the home you can relax in the fully fenced back yard or front covered porch. Call today to schedule a showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,586 (100%)
Owner Occupied HU	2,358 (65.8%)
Renter Occupied HU	987 (27.5%)
Vacant Housing Units	241 ( 6.7%)
Median Home Value	$391,958
Average Home Value	$461,972