6710 County Road 203LiverpoolTX77577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Liverpool at 6710 County Road 203, Liverpool, TX, 77577 generates $2,064/mo in rent and, after a $830/mo payment, leaves $858/mo in cash flow. Total monthly income is $2,064/mo, and annual cash flow is $10,296/yr on $56,236 invested. Return on cash invested sits at 38.22% in year one, and rental yield is 14.6% on a $169,640 entry. Equity gained on principal adds $1,095/yr, while 5% annual appreciation builds toward $46,868 over five years. Five-year ROI reaches 202.19% and total cumulative return in cash sums $113,704. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,064/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77577, Liverpool, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 624 (100%) |
| Owner Occupied HU | 444 (71.2%) |
| Renter Occupied HU | 67 (10.7%) |
| Vacant Housing Units | 113 (18.1%) |
| Median Home Value | $397,222 |
| Average Home Value | $338,260 |
Housing Distribution
Address Breakdown
Residential
547
Single Family
547
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices