103 Lakewood DrCluteTX77531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Clute at 103 Lakewood Dr, Clute, TX, 77531 generates $1,094/mo in rent and, after a $709/mo payment, leaves $2/mo in cash flow. Total monthly income is $1,094/mo, and annual cash flow is $21/yr on $48,034 invested. Return on cash invested sits at 19.95% in year one, and rental yield is 9.06% on a $144,900 entry. Equity gained on principal adds $935/yr, while 5% annual appreciation builds toward $40,033 over five years. Five-year ROI reaches 104.85% and total cumulative return in cash sums $50,365. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,094/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Juana Bass • Birdsong Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #98136216
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.