655 Earls Trl NEBrookhavenMS39601
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brookhaven at 655 Earls Trl NE, Brookhaven, MS, 39601 offers a 27.15% rental yield on a $117,010 purchase with $2,647/mo rent. Total monthly income registers $2,647/mo, and a $573/mo payment leaves $1,842/mo available for distribution. Annual cash flow reaches $22,102/yr on $38,789 to close, and return on cash invested stands at 76.89% in year one. Equity gained on principal adds $755/yr while 5% annual appreciation supports $32,328 over five years. Portfolio math shows five-year ROI at 409.34% and total cumulative return in cash at $158,776. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,647/mo property income against a $573/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Home Type Unknown
Built in N/A
2 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39601, Brookhaven, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,552 (100%) |
| Owner Occupied HU | 6,925 (65.6%) |
| Renter Occupied HU | 2,379 (22.5%) |
| Vacant Housing Units | 1,248 (11.8%) |
| Median Home Value | $154,543 |
| Average Home Value | $215,617 |
Housing Distribution
Address Breakdown
Residential
10,229
Single Family
9,796
Multi-Family
433
Businesses
920
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A