654 David Cir, Placerville, CA, 95667 | $83/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
924 sft

4330 Panorama Dr SPACE 59, Placerville, CA, 95667

3 Bed
2 Bath
1427 sft

9291 Estey Way, Plymouth, CA, 95669

3 Bed
2 Bath
1182 sft

2900 Holloway Dr, Georgetown, CA, 95634

2 Bed
1 Bath
1008 sft

450 Sunlight Dr, Diamond Springs, CA, 95619

Nearby investment properties with comparable prices

3 Bed
2 Bath
1972 sft

6157 Salmon Way, Pollock Pines, CA, 95726

- Bed
- Bath
- sft

Happy Valley Rd, Somerset, CA, 95684

2 Bed
2 Bath
1010 sft

760 Dorothy Way #11, Auburn, CA, 95603

3 Bed
2 Bath
1782 sft

4390 Patterson Dr UNIT 225, Diamond Springs, CA, 95619

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Placerville at 654 David Cir, Placerville, CA, 95667 generates $2,660/mo in rent and, after a $1,762/mo payment, leaves $83/mo in cash flow. Total monthly income is $2,660/mo, and annual cash flow is $996/yr on $119,340 invested. Return on cash invested sits at 20.74% in year one, and rental yield is 8.87% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 108.56% and total cumulative return in cash sums $129,561. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,660/mo property income rather than buyer’s personal income.

Townhouse

Built in 1990

2,178 sqft lot

$N/A/sqft

$350 monthly HOA