651 Cornerstone DrKissimmeeFL34744
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe income profile at 651 Cornerstone Dr, Kissimmee, FL, 34744 in Kissimmee is straightforward: $267,000 in, $2,376/mo in rent, $320/mo out after debt service. The 10.68% gross yield and 1.98 DSCR make this exactly the kind of asset Ziffy Mortgage finances for non-U.S. residents without income documentation. Appreciation at 5%/yr adds $73,767 by year five. With $2,459/yr in principal equity, the total cumulative return is projected at $140,608.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 7.2% |
| Monthly Cash Flow | $320 | $1,250 |
City averages based on Kissimmee market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,376 |
| Total Monthly Debt Service | $1,666 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2007
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34744, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,603 (100%) |
| Owner Occupied HU | 15,816 (61.8%) |
| Renter Occupied HU | 7,958 (31.1%) |
| Vacant Housing Units | 1,829 ( 7.1%) |
| Median Home Value | $399,703 |
| Average Home Value | $421,816 |
Housing Distribution
Address Breakdown
Residential
24,820
Single Family
20,064
Multi-Family
4,756
Businesses
1,671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2007
1,045 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34744, Kissimmee, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,603 (100%) |
| Owner Occupied HU | 15,816 (61.8%) |
| Renter Occupied HU | 7,958 (31.1%) |
| Vacant Housing Units | 1,829 ( 7.1%) |
| Median Home Value | $399,703 |
| Average Home Value | $421,816 |
Housing Distribution
Address Breakdown
Residential
24,820
Single Family
20,064
Multi-Family
4,756
Businesses
1,671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices