Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6509 Castle Pines Rd, Fort Worth, TX, 76132 offers $5,436/mo rent that, after a $6,118/mo payment. Total monthly income is $5,436/mo. Return on cash invested measures 8.74% in year one, and rental yield stands at 5.22% at a $1,250,000 entry. Equity gained on principal adds $8,066/yr while 5% annual appreciation compounds into $345,352 by year five. Five-year ROI records 44.62% and total cumulative return in cash reaches $180,709. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,436/mo property income versus a $6,118/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
0.28 Acres lot
$N/A/sqft
$710 quarterly HOA
Neighborhood data shown for ZIP Code: 76132, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,148 (100%) |
| Owner Occupied HU | 4,149 (29.3%) |
| Renter Occupied HU | 8,935 (63.2%) |
| Vacant Housing Units | 1,064 ( 7.5%) |
| Median Home Value | $450,799 |
| Average Home Value | $567,053 |
Residential
13,306
Single Family
5,237
Multi-Family
8,069
Businesses
873
Date | Event | Price |
|---|---|---|
| 2024-10-25 | Listed for sale | $1,250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $23562.71 | 2.34% | $967,000 | 3.23% |
| 2023-02-13 | $23024.41 | 7.61% | $936,763 | 20.87% |
| 2022-02-13 | $21396.98 | 4.98% | $775,000 | 7.57% |
Listed by: Gina Farrell • TDRealty
Mls Name: NTREIS
Mls ID: #20761404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
