Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 9029 Georgetown Pl, Fort Worth, TX, 76244 offers a 13.86% rental yield on a $400,000 purchase with $4,620/mo rent. Total monthly income registers $4,620/mo, and a $1,958/mo payment leaves $1,730/mo available for distribution. Annual cash flow reaches $20,754/yr on $132,600 to close, and return on cash invested stands at 35.56% in year one. Equity gained on principal adds $2,581/yr while 5% annual appreciation supports $110,513 over five years. Portfolio math shows five-year ROI at 188.15% and total cumulative return in cash at $249,484. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,620/mo property income against a $1,958/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,143 sqft lot
$N/A/sqft
$550 annually HOA
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Date | Event | Price |
|---|---|---|
| 2024-08-14 | Listed for sale | $400,000 |
| 2024-07-18 | Contingent | $400,000 |
| 2024-07-13 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $6491.46 | -13.16% | $420,431 | 28.93% |
| 2022-08-15 | $7474.82 | 2.14% | $326,090 | 4.47% |
| 2021-08-15 | $7317.87 | 7.70% | $312,134 | 14.05% |
Listed by: Sophie Diaz • Sophie Tel Diaz Real Estate
Mls Name: NTREIS
Mls ID: #20671961
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
