6503 E Walton DrCambyIN46113
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6503 E Walton Dr, Camby, IN, 46113 in Camby. Priced at $255,000, it generates $2,210/mo in gross rent and $510/mo in net monthly cash flow, a 10.4% yield that comfortably supports the 1.93 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,116. Five-year appreciation: $70,452. Equity from principal paydown: $2,349/yr. Total projected cumulative return: $129,995.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.4% | 6.0% |
| Monthly Cash Flow | $510 | $300 |
City averages based on Camby market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,210 |
| Total Monthly Debt Service | $1,599 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2005
5,227 sqft lot
$N/A/sqft
$510 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46113, Camby, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,533 (100%) |
| Owner Occupied HU | 4,806 (73.6%) |
| Renter Occupied HU | 1,432 (21.9%) |
| Vacant Housing Units | 295 ( 4.5%) |
| Median Home Value | $248,855 |
| Average Home Value | $281,857 |
Housing Distribution
Address Breakdown
Residential
6,564
Single Family
5,882
Multi-Family
682
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2005
5,227 sqft lot
$N/A/sqft
$510 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46113, Camby, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,533 (100%) |
| Owner Occupied HU | 4,806 (73.6%) |
| Renter Occupied HU | 1,432 (21.9%) |
| Vacant Housing Units | 295 ( 4.5%) |
| Median Home Value | $248,855 |
| Average Home Value | $281,857 |
Housing Distribution
Address Breakdown
Residential
6,564
Single Family
5,882
Multi-Family
682
Businesses
206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawna Brooks • Keller Williams Indy Metro S
Mls Name: MIBOR as distributed by MLS GRID
Mls Provider:
Mls ID: #22037560
Disclaimer: Based on information submitted to the MLS GRID as of 2025-10-21 04:28:20 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#48)