4813 Kelvington DrIndianapolisIN46254
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Indianapolis at 4813 Kelvington Dr, Indianapolis, IN, 46254 listed at $194,990 pairs $1,878/mo rent with a $954/mo payment to leave $708/mo cash flow. Total monthly income runs $1,878/mo, and annual cash flow reaches $8,495/yr on $64,639 cash to close. Return on cash invested measures 33.05% in year one, and rental yield registers 11.56% at a $194,990 basis. Equity gained on principal adds $1,258/yr, and annual property appreciation at 5% supports $53,872 by year five. Five-year ROI tracks 173.07% and total cumulative return in cash totals $111,871. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,878/mo property income relative to a $954/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 46254, Indianapolis, IN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,800 (100%) |
| Owner Occupied HU | 7,314 (41.1%) |
| Renter Occupied HU | 9,421 (52.9%) |
| Vacant Housing Units | 1,065 ( 6.0%) |
| Median Home Value | $222,429 |
| Average Home Value | $262,409 |
Housing Distribution
Address Breakdown
Residential
17,159
Single Family
12,864
Multi-Family
4,295
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle West • eXp Realty, LLC
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22061986