650 S Rancho Santa Fe RdSan MarcosCA92078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Marcos at 650 S Rancho Santa Fe Rd, San Marcos, CA, 92078 priced at $360,000 pairs $2,451/mo rent with $224/mo cash flow after a $1,762/mo payment. Total monthly income equals $2,451/mo, and annual cash flow comes to $2,688/yr on $119,340 invested. Return on cash invested is 22.16% in year one, and rental yield stands at 8.17% on a $360,000 basis. Equity gained on principal adds $2,323/yr, and 5% annual appreciation accumulates to $99,461 by year five. Five-year ROI measures 114.91% and total cumulative return in cash reaches $137,133. For financing, Ziffy Mortgage’s DSCR program evaluates $2,451/mo property income against a $1,762/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 1976
3,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92078, San Marcos, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,488 (100%) |
| Owner Occupied HU | 12,924 (66.3%) |
| Renter Occupied HU | 5,628 (28.9%) |
| Vacant Housing Units | 936 ( 4.8%) |
| Median Home Value | $963,925 |
| Average Home Value | $1,041,277 |
Housing Distribution
Address Breakdown
Residential
18,839
Single Family
16,170
Multi-Family
2,669
Businesses
1,462
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Pardi • Real Broker
Mls Name: CRMLS
Mls ID: #NDP2511576