








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Oceanside at 221 N El Camino Real SPACE 73, Oceanside, CA, 92058 listed at $309,950 pairs $2,113/mo rent with a $1,517/mo payment to leave $196/mo cash flow. Total monthly income runs $2,113/mo, and annual cash flow reaches $2,348/yr on $102,748 cash to close. Return on cash invested measures 22.19% in year one, and rental yield registers 8.18% at a $309,950 basis. Equity gained on principal adds $2,000/yr, and annual property appreciation at 5% supports $85,633 by year five. Five-year ROI tracks 115.1% and total cumulative return in cash totals $118,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,113/mo property income relative to a $1,517/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2014
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 92058, Oceanside, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,152 (100%) |
| Owner Occupied HU | 4,350 (30.7%) |
| Renter Occupied HU | 8,246 (58.3%) |
| Vacant Housing Units | 1,556 (11.0%) |
| Median Home Value | $693,384 |
| Average Home Value | $725,133 |
Residential
14,572
Single Family
12,432
Multi-Family
2,140
Businesses
586
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: BRUCE DAVIES • Harmony Communities
Mls Name: CRMLS
Mls ID: #WS25139249