65 Grayson Village DrBarboursvilleVA22923
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Barboursville at 65 Grayson Village Dr, Barboursville, VA, 22923 offers $3,114/mo rent that, after a $1,525/mo payment, leaves $1,110/mo cash flow. Total monthly income is $3,114/mo, and annual cash flow is $13,325/yr on $103,305 cash. Return on cash invested measures 32.81% in year one, and rental yield stands at 11.99% at a $311,630 entry. Equity gained on principal adds $2,011/yr while 5% annual appreciation compounds into $86,098 by year five. Five-year ROI records 172.35% and total cumulative return in cash reaches $178,047. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,114/mo property income versus a $1,525/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 2025
2,178 sqft lot
$N/A/sqft
$141 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22923, Barboursville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,327 (100%) |
| Owner Occupied HU | 1,630 (70.0%) |
| Renter Occupied HU | 527 (22.6%) |
| Vacant Housing Units | 170 ( 7.3%) |
| Median Home Value | $428,312 |
| Average Home Value | $484,903 |
Housing Distribution
Address Breakdown
Residential
2,410
Single Family
2,410
Multi-Family
0
Businesses
62
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BRIANNE MRAZ • SM BROKERAGE, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #668625