25 Agnes Gordon TrlStanardsvilleVA22973
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Stanardsville at 25 Agnes Gordon Trl, Stanardsville, VA, 22973 priced at $349,900 converts $2,650/mo rent into $558/mo cash flow after a $1,713/mo obligation. Total monthly income equals $2,650/mo, and annual cash flow totals $6,695/yr on $115,992 invested. Return on cash invested prints 25.68% in year one, and rental yield reads 9.09% against a $349,900 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation compiles into $96,671 by year five. Five-year ROI reaches 133.51% and total cumulative return in cash sums $154,866. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,650/mo property income covering a $1,713/mo payment, not borrower’s personal income.
Single Family
Built in 2026
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22973, Stanardsville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,307 (100%) |
| Owner Occupied HU | 2,234 (67.6%) |
| Renter Occupied HU | 570 (17.2%) |
| Vacant Housing Units | 503 (15.2%) |
| Median Home Value | $378,035 |
| Average Home Value | $430,607 |
Housing Distribution
Address Breakdown
Residential
2,612
Single Family
2,580
Multi-Family
32
Businesses
143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: MELANIE D MORRIS • OPENING DOORS REAL ESTATE
Mls Name: CAAR
Mls ID: #672357