147 Scarborough PlCharlottesvilleVA22903
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Charlottesville at 147 Scarborough Pl, Charlottesville, VA, 22903 priced at $300,000 converts $2,647/mo rent into $689/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,647/mo, and annual cash flow totals $8,268/yr on $99,450 invested. Return on cash invested prints 28.22% in year one, and rental yield reads 10.59% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 147.86% and total cumulative return in cash sums $147,048. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,647/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
$165 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22903, Charlottesville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,943 (100%) |
| Owner Occupied HU | 7,004 (37.0%) |
| Renter Occupied HU | 10,256 (54.1%) |
| Vacant Housing Units | 1,683 ( 8.9%) |
| Median Home Value | $603,432 |
| Average Home Value | $711,730 |
Housing Distribution
Address Breakdown
Residential
18,660
Single Family
13,524
Multi-Family
5,136
Businesses
1,241
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LIZA BOTTAS • SALLY DU BOSE REAL ESTATE PARTNERS
Mls Name: CAAR
Mls Provider:
Mls ID: #665261