Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 6417 Becker Ave, Fort Worth, TX, 76123 listed at $309,500 pairs $2,888/mo rent with a $1,515/mo payment to leave $526/mo cash flow. Total monthly income runs $2,888/mo, and annual cash flow reaches $6,313/yr on $102,599 cash to close. Return on cash invested measures 26.06% in year one, and rental yield registers 11.2% at a $309,500 basis. Equity gained on principal adds $1,997/yr, and annual property appreciation at 5% supports $85,509 by year five. Five-year ROI tracks 137.77% and total cumulative return in cash totals $141,354. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,888/mo property income relative to a $1,515/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
$112 quarterly HOA
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Date | Event | Price |
|---|---|---|
| 2024-12-07 | Price change | $309,500 |
| 2024-11-15 | Listed for sale | $312,000 |
| 2023-01-23 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $6619.07 | -6.44% | $271,643 | -5.62% |
| 2023-12-27 | $7074.57 | 422.94% | $287,833 | 487.41% |
| 2022-12-27 | $1352.84 | N/A | $49,000 | N/A |
Listed by: Cassidy Duwe • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20776404
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
