Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 208 Lone Star St, Joshua, TX, 76058 listed at $263,100 pairs $2,240/mo rent with a $1,288/mo payment to leave $369/mo cash flow. Total monthly income runs $2,240/mo, and annual cash flow reaches $4,426/yr on $87,218 cash to close. Return on cash invested measures 24.98% in year one, and rental yield registers 10.22% at a $263,100 basis. Equity gained on principal adds $1,698/yr, and annual property appreciation at 5% supports $72,690 by year five. Five-year ROI tracks 131.27% and total cumulative return in cash totals $114,487. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,240/mo property income relative to a $1,288/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1993
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-06-19 | Listing removed | $267,000 |
| 2025-06-02 | Price change | $267,000 |
| 2025-05-12 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-23 | $3505.63 | 21.78% | $203,338 | 10.00% |
| 2023-10-23 | $2878.76 | -20.48% | $184,853 | 10.00% |
| 2022-10-23 | $3620.01 | 4.54% | $168,048 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
