Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 6408 Welch Ave, Fort Worth, TX, 76133 priced at $341,000 converts $2,761/mo rent into $240/mo cash flow after a $1,669/mo obligation. Total monthly income equals $2,761/mo, and annual cash flow totals $2,874/yr on $113,042 invested. Return on cash invested prints 22.45% in year one, and rental yield reads 9.72% against a $341,000 entry. Equity gained on principal adds $2,200/yr, while 5% annual appreciation compiles into $94,212 by year five. Five-year ROI reaches 118.07% and total cumulative return in cash sums $133,472. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,761/mo property income covering a $1,669/mo payment, not borrower’s personal income.
Single Family
Built in 1969
0.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2025-02-10 | Listed for sale | $341,000 |
| 2025-01-30 | Contingent | $341,000 |
| 2025-01-02 | Listed for sale | $341,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $6819.49 | 4.38% | $303,915 | 5.26% |
| 2023-02-13 | $6533.18 | -3.38% | $288,725 | 11.01% |
| 2022-02-13 | $6761.44 | 3.52% | $260,095 | 7.03% |
Listed by: Kirk Mcdonald • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #20699957
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
