2606 Kingston StArlingtonTX76015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 2606 Kingston St, Arlington, TX, 76015 uses $86,190 cash to close to unlock $3,056/yr annual cash flow and $255/mo monthly cash flow. Total monthly income runs $2,104/mo, and a $1,273/mo payment keeps the spread at $255/mo. Purchase price stands at $260,000, and rental yield measures 9.71% with $2,104/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $71,833 over five years. Five-year ROI reaches 123.08% and total cumulative return in cash records $106,085. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,104/mo property income covering a $1,273/mo payment rather than investor’s personal income.
Single Family
Built in 1969
8,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Housing Distribution
Address Breakdown
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices