6387 Mother Lode Dr SPACE 58PlacervilleCA95667
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 6387 Mother Lode Dr SPACE 58, Placerville, CA, 95667 in Placerville. Priced at $125,000, it generates $3,130/mo in gross rent and $2,356/mo in net monthly cash flow, a 30.04% yield that comfortably supports the 5.57 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $28,276. Five-year appreciation: $34,535. Equity from principal paydown: $1,151/yr. Total projected cumulative return: $199,087.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 30% | 6.0% |
| Monthly Cash Flow | $2,356 | $300 |
City averages based on Placerville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,130 |
| Total Monthly Debt Service | $724 |
| DSCR Ratio | 4.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1966
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1966
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices