Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 637 ROACH ST, Uvalde, TX, 78801 generates $2,138/mo in rent and, after a $1,101/mo payment, leaves $538/mo in cash flow. Total monthly income is $2,138/mo, and annual cash flow is $6,459/yr on $74,588 invested. Return on cash invested sits at 28.57% in year one, and rental yield is 11.4% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 150.52% and total cumulative return in cash sums $112,269. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,138/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $225,000 |
| 2021-07-29 | Listing removed | N/A |
| 2021-07-19 | Listed for sale | $176,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $3423.75 | -0.34% | $177,240 | 5.63% |
| 2023-06-05 | $3435.49 | -15.26% | $167,791 | 3.27% |
| 2022-06-05 | $4053.93 | 1318.50% | $162,476 | 1454.05% |
Listed by: Jennifer Suarez • The Jennifer Jo Real Estate Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1872758
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
