Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 6367 Beacon Vista Cir, Granbury, TX, 76049 earns from $3,017/mo rent with a $5,849/mo payment. Total monthly income totals $3,017/mo. ROI tracks 3.23% on current figures, and rental yield reads 3.03% at a $1,195,000 purchase. Equity gained on principal adds $7,711/yr, and 5% annual appreciation supports $330,156 over five years. Five-year ROI reaches 14.6% and total cumulative return in cash sums $56,510. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,017/mo property income instead of your personal income.
Single Family
Built in 1982
0.55 Acres lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Listed for sale | $1,195,000 |
| 2019-08-16 | Listing removed | $399,000 |
| 2019-07-15 | Pending sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $5365.87 | 7.76% | $750,000 | 24.64% |
| 2023-02-12 | $4979.33 | -8.93% | $601,710 | 16.05% |
| 2022-02-12 | $5467.42 | -5.13% | $518,500 | 26.47% |
Listed by: Randy Plyler • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20836007
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
