








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Granbury at 2104 Darby Dan Ct, Granbury, TX, 76049 generates $3,511/mo in rent, after a $5,017/mo payment. Total monthly income is $3,511/mo. Return on cash invested sits at 6.42% in year one, and rental yield is 4.11% on a $1,025,000 entry. Equity gained on principal adds $6,614/yr, while 5% annual appreciation builds toward $283,189 over five years. Five-year ROI reaches 31.74% and total cumulative return in cash sums $105,424. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,511/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
1.53 Acres lot
$N/A/sqft
$1,000 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-09-25 | Listed for sale | $1,025,000 |
| 2019-08-02 | Sold | N/A |
| 2019-06-26 | Price change | $569,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-26 | $8619.94 | 4.27% | $812,110 | -12.73% |
| 2023-09-26 | $8267.06 | -5.50% | $930,550 | 15.08% |
| 2022-09-26 | $8748.05 | -4.49% | $808,630 | 29.38% |



Listed by: Elise Sessions • Harrison Wade Real Estate
Mls Name: NTREIS
Mls ID: #21069533
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.